BITCOIN$3.0mREVENUE$409.7mNET INCOME, 138 COINS OF $3M
One coin is the quarter's revenue; the 138 coins beside it are the net income, at the same $3m a coin. The dotted line is bitcoin from December 2025 to November 2026. Illustration by Le Détroit.

The essentials

  1. The quarter. Trump Media & Technology Group (Nasdaq: DJT), owner of Truth Social, reported $409.7m of net income for July to September 2026 on $2.97m of revenue: $138 of profit per dollar of sales, by Le Détroit's calculation.
  2. The engine. The profit is $496.1m of gains, $378.1m on bitcoin and the CRO token and $118.0m on shares, minus $54.0m lost on bitcoin derivatives. About 82% of the gains are unrealised marks, by our count from the 10-Q.
  3. The year. Over nine months the company is still $234.2m in the red, after losses of $405.9m and $238.1m in the first two quarters. With bitcoin 10.8% below its 30 September valuation, the fourth quarter starts about $141m behind (Le Détroit's calculation).
  4. The deadline. Holders of $1bn of convertible notes can demand cash on 30 November. Of TMTG's 15,649 bitcoin, all but about three were pledged on 30 September, as collateral for those notes or to an options strategy.
  5. The owner. The Donald J. Trump Revocable Trust, run by Donald Trump Jr., holds about 41% of the shares. At $4.06 the stock trades below the company's bitcoin and its net financial assets.

1. $3m in sales, $410m in profit

Trump Media & Technology Group's best quarter had almost nothing to do with media. In the three months to 30 September the owner of Truth Social booked $409.7m of net income on $2.97m of revenue: about $138 of profit for every dollar of sales, by Le Détroit's calculation. The same quarter a year earlier produced a $54.8m loss.

The business itself still loses money. Costs before any crypto effect came to $26.5m, leaving an operating loss of $23.6m on what the company actually sells. Revenue did rise 205%, helped by Truth API, a paid real-time data feed launched on 1 August whose customers include Bloomberg, Susquehanna and Jump Trading, according to Reuters as cited by The Block. Even so, TMTG earned more in interest on its cash, $7.2m, than from everything it sold.

The profit came from the balance sheet. The company reported $496.1m of gains: $378.1m on bitcoin and the Cronos (CRO) token, held directly or pledged, and $118.0m on listed shares. Against that it lost $54.0m on derivatives written on its bitcoin (Chart 1).

$138
of net income for every $1 of revenue in the third quarter
Le Détroit's calculation$409.7m net income ÷ $2.97m revenueStrategy, the largest bitcoin treasury company, made about $156 per dollar in the same quarter
82%
of the $496.1m of gains are unrealised marks on bitcoin and shares
From the 10-Q$200.8m on pledged bitcoin, $107.5m on other digital assets, $98.3m on sharesPlus $69.9m from derecognising pledged bitcoin; only $19.7m realised on sales of shares
$13.1m
swing in quarterly earnings for each 1% move in bitcoin, 4.4 times Q3 revenue
Le Détroit's calculation15,649 bitcoin × $83,568 (30 Sep) × 1%Holdings unchanged; before the options book, CRO and taxes
19 days
until holders of $1bn of convertible notes can demand cash, on 30 November
Notes due 2028, 0% couponRepurchase at 100% of principal for cash on 30 November 2026 (10-Q)Conversion price $34.72; the shares closed at $4.06 on 9 November
Chart 1
Where $410m of profit came from
TMTG's income statement as a waterfall: each bar starts where the previous one ended

Hover or tap a row for the detail

Q3 2026, three months to 30 September, $mGains in colour, costs in grey
RevenueTruth Social, Truth+, Truth API, ETF fees
+$3.0m$2.97m: the sliverUp 205% on a year earlier; Truth API launched on 1 August (press release)Advertising $1.42m, subscriptions (Truth API, Truth+) $1.38m, Truth.Fi ETF fees $0.16m (10-Q)
Operating costsstaff, R&D, legal, depreciation
−$26.5m$26.5m of costsG&A $13.4m, R&D $8.8m, sales and marketing $1.9m, D&A $1.9m, cost of revenue $0.5mOperating loss before crypto: $23.6m (Le Détroit's calculation)
Bitcoin and CROfair-value gain, held and pledged
+$378.1m$378.1m: the engineUnrealised: $200.8m on pledged bitcoin, $107.5m on other digital assets$69.9m gain from derecognising pledged bitcoin (10-Q MD&A)
Shares heldgains on equity securities
+$118.0m$118.0m on shares$98.3m unrealised, $19.7m realised on sales (10-Q)Holdings worth $333.2m on 30 September
Bitcoin derivativesoptions strategy losses
−$54.0m$54.0m lost on derivatives$46.0m realised and $8.0m unrealised losses on derivatives on its bitcoin (10-Q)Options strategy run with the 11,385 bitcoin pledged to counterparties
Interest, netincome on cash, notes accretion
−$4.7mInterestIncome $7.2m, more than the quarter's revenueExpense $11.9m, mostly accreted interest on the $1bn notes
Otherinvestment costs, tax, litigation
−$4.1mSmall itemsInvestment expenses $4.0m; income tax $0.07m; litigation $0.04m
Net incomethird quarter 2026
+$409.7m$409.7m net incomeAgainst a $54.8m loss a year earlier (press release)EPS $1.47 basic, $1.38 diluted; nine months: $234.2m loss
−2000200400

Revenue is the thin blue line at the top: $2.97m, drawn to the same scale as the $378.1m gain on bitcoin and CRO.

Q2 2026, three months to 30 June, $mSame scale as Q3
Revenuesecond quarter 2026
+$1.7m$1.67m of revenueThree months to 30 June 2026 (10-Q)
Operating costsincl. $35.9m of G&A
−$48.5m$48.5m of costsG&A $35.9m, R&D $8.2m, sales and marketing $2.0m, D&A $1.9m, cost of revenue $0.5m
Bitcoin and CROfair-value loss
−$116.7m$116.7m lost on digital assetsBitcoin fell from about $67,817 to $58,783 a coin over the quarter, at the values implied by TMTG's filings
Investments, netshares and derivatives
−$71.8m$71.8m investment lossShares and derivatives combined, as reported (10-Q); the split is not in the passages we read
Interest, netincome less notes accretion
−$4.6mInterestIncome $7.2m; expense $11.7m
Otherlitigation, tax
+$1.7mSmall itemsLitigation settlement +$1.8m; income tax $0.10m
Net losssecond quarter 2026
−$238.1m$238.1m net lossEPS −$0.86 (10-Q)First quarter: $405.9m loss
−2000200400

The same machine in reverse: bitcoin fell, and the marks took $188.4m off the result.

Equity-securities gains and derivative losses split from the investment income line using the 10-Q's MD&A and Note 14. Source TMTG Form 10-Q for Q2 and Q3 2026; TMTG press release, 9 November 2026; Le Détroit's calculationsLe Détroit

2. A profit nobody banked

The company calls these gains non-cash, and the label is accurate. Since 2025, US accounting rules (ASU 2023-08) require companies to carry crypto at fair value and to run every change through net income. TMTG's earnings have become a reading of the bitcoin price on the last day of the quarter. By our count from the 10-Q, $406.5m of the $496.1m, or 82%, is unrealised marks on bitcoin and shares; $69.9m is an accounting gain on derecognising pledged bitcoin; only $19.7m was realised, on sales of shares.

The same mechanism ran in reverse earlier in the year. At the prices implied by TMTG's own fair values, bitcoin fell from about $87,650 at the end of 2025 to $67,800 in March and $58,800 in June, and the company lost $405.9m in the first quarter and $238.1m in the second. In the third quarter bitcoin climbed 42% to about $83,570, and the loss became a profit. Over nine months TMTG is still $234.2m in the red, and its operations used $28.4m of cash (Chart 2).

Strip out the quarterly swings and the longer trend is shrinkage. A year ago TMTG reported $3.1bn of financial assets; on 30 September it had $2.33bn. The 9,542 bitcoin it held directly at the end of 2025 had cost about $118,500 each, by our division of the disclosed cost, well above bitcoin's price at any quarter end since. The 756m CRO tokens bought in 2025, alongside its tie-up with Crypto.com, cost $113.9m and were worth $50.3m at the end of September.

Chart 2
One driver, three quarters, and a fourth already in the red
TMTG's quarterly result against the bitcoin price; and what a bitcoin move does to the fourth quarter

Hover or tap a quarter; in the calculator, pick a bitcoin price

Bitcoin, $ per coin
$87.7k 31 Dec$67.8k 31 Mar$58.8k 30 Jun$83.6k 30 Sep$74.5k 9 Nov
Q1 2026Jan to MarBTC −22.6%
−$405.9m
Q1 2026: −$405.9mBitcoin −22.6% (about $87,650 to $67,817)Loss on digital assets $244.0m; investment loss $108.2m (10-Q)
Q2 2026Apr to JunBTC −13.3%
−$238.1m
Q2 2026: −$238.1mBitcoin −13.3% (to about $58,783)Loss on digital assets $116.7m; investment loss $71.8m (10-Q)
Q3 2026Jul to SepBTC +42.2%
+$409.7m
Q3 2026: +$409.7mBitcoin +42.2% (to about $83,568); market reports put the quarter's rise at 40% to 43%Gain on digital assets $378.1m; investment income $60.0m
Q4 so farto 9 NovBTC −10.8%
−$141.1m
Q4 to 9 November: about −$141mLe Détroit's calculation: 15,649 bitcoin × ($74,549 − $83,568)Bitcoin mark only: before costs, the options book, CRO and shares; not a forecast
bitcoin price at quarter ends, implied by TMTG's fair values; 9 November: Fortunequarterly net lossquarterly net incomeQ4 so far: Le Détroit's estimate, bitcoin mark only
−$392.3mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$58,497stack worth $915.4m
−$300m0+$300m
132×Q3 revenue ($2.97m)
14.8×Q3 operating costs ($26.5m)
104%of the Q3 gain on bitcoin and CRO, erased

Bitcoin -30% from the 30 September mark of $83,568. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

−$261.6mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$66,854stack worth $1,046.2m
−$300m0+$300m
88×Q3 revenue ($2.97m)
9.9×Q3 operating costs ($26.5m)
69%of the Q3 gain on bitcoin and CRO, erased

Bitcoin -20% from the 30 September mark of $83,568. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

−$141.1mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$74,549stack worth $1,166.6m
−$300m0+$300m
48×Q3 revenue ($2.97m)
5.3×Q3 operating costs ($26.5m)
37%of the Q3 gain on bitcoin and CRO, erased

Bitcoin at $74,549 on 9 November (Fortune, 7.30am ET), 10.8% below the 30 September mark. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

+$130.8mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$91,925stack worth $1,438.5m
−$300m0+$300m
44×Q3 revenue ($2.97m)
4.9×Q3 operating costs ($26.5m)
35%of the Q3 gain on bitcoin and CRO, added

Bitcoin +10% from the 30 September mark of $83,568. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

+$261.6mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$100,281stack worth $1,569.3m
−$300m0+$300m
88×Q3 revenue ($2.97m)
9.9×Q3 operating costs ($26.5m)
69%of the Q3 gain on bitcoin and CRO, added

Bitcoin +20% from the 30 September mark of $83,568. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

+$392.3mchange in the value of TMTG's 15,649 bitcoin since 30 September
Bitcoin at$108,638stack worth $1,700.1m
−$300m0+$300m
132×Q3 revenue ($2.97m)
14.8×Q3 operating costs ($26.5m)
104%of the Q3 gain on bitcoin and CRO, added

Bitcoin +30% from the 30 September mark of $83,568. Le Détroit's calculation, holdings unchanged, before the options book (30 September strikes $68,000 to $98,000, written contracts maturing in October), CRO, shares and taxes. Not a forecast.

Source TMTG Form 10-Q for Q1, Q2 and Q3 2026; Fortune (bitcoin price, 9 November 2026); Le Détroit's calculationsLe Détroit

3. Already giving it back

The fourth quarter has started badly for the mark. At 7.30am New York time on 9 November, bitcoin was at $74,549, Fortune reported, 10.8% below TMTG's 30 September valuation. Holding the 15,649 coins constant, that is a $141m paper loss so far this quarter, before the options book and the CRO tokens (Le Détroit's calculation). Each 1% move from the 30 September valuation changes TMTG's quarterly result by about $13.1m, more than four times what the company sold in the third quarter.

TMTG does not simply sit on its coins. It writes covered calls and puts and buys options on bitcoin; on 30 September the 10-Q listed strikes from $68,000 to $98,000, with the written calls and puts maturing in October. About 11,385 bitcoin are pledged to what the chief financial officer, Phillip Juhan, called the Bitcoin Yield Management Program, The Block reported. Premiums cushion small moves, but in the quarter of the rally the derivatives cost $54.0m, and written calls give away part of any upside.

4. Every coin is spoken for

The most important number in the filing is not the profit; it is a date. In May 2025 TMTG raised $2.44bn to build its bitcoin treasury: $1.44bn of shares at $25.72 and $1bn of zero-coupon notes due 2028, convertible at $34.72. Each holder of those notes can require TMTG to buy them back, at par and for cash, on 30 November 2026. The company warns it "could be required to pay up to approximately $1.0 billion in cash".

Conversion offers holders nothing while the shares sit near $4, about 12% of the conversion price, and TMTG has ruled out paying in stock: it says settling the notes in shares would not be "an efficient use of our equity" while the price stays far below the conversion level. The routes it lists include cash on hand, a new credit facility, issuing debt or equity and, if those fall short, selling "our bitcoin or other digital asset holdings".

That bitcoin is already encumbered. Of the 15,649.14 coins, 4,260.73 secure the notes and 11,385.20 are pledged to the options strategy, which leaves about three coins free, by our arithmetic. On 5 November, 4,259 bitcoin left wallets that the tracker Arkham labels as the notes' collateral for an address linked to Crypto.com, IBTimes and Milano Finanza reported; the data do not show a sale. On 30 September TMTG held $757.6m of cash, short-term investments and listed shares outside crypto, but $362.4m of it, the restricted cash and almost all the shares, also secures the notes, and TAE Technologies drew a further $100m under a convertible loan from TMTG in October. If most holders ask for their money, bitcoin, new borrowing or both will have to fill the gap.

5. No premium left to lose

The bitcoin-treasury model runs on a premium: shares trading above the coins behind them let a company issue stock and buy more. Strategy, the template, showed the scale in its own third quarter: $125.4m of revenue, $19.53bn of net income and 848,517 bitcoin as of 25 October. TMTG's stack is 1.8% of that, and its profit-to-sales ratio, extreme as it is, trails Strategy's 156 to one.

TMTG has no premium. At Monday's close of $4.06, as reported by The Block, its 278.4m shares were worth about $1.13bn. Its bitcoin, at that morning's price, was worth $1.17bn, and its financial assets net of $977m of debt, almost all of it the notes, about $1.21bn (Le Détroit's calculation, other assets at 30 September values, before payables and the options liability). The market pays roughly 94 cents for each dollar of net financial assets, and 78 cents per dollar of book equity (Chart 3).

Three discounts are stacked in that price. The first is the 30 November bill. The second is the all-stock merger with TAE, a fusion-energy company, which would leave TMTG's current holders with about half of the combined group if shareholders approve it on 14 December, and to which TMTG has already lent $300m. The third is politics: the stock fell 24.5% to close at $4.49, then a record closing low, on 4 November, the day after Democrats won control of both chambers of Congress, IBTimes reported. It has fallen further since.

Chart 3
No premium left: what the market pays for Trump Media
What TMTG owns and owes, against what its shares are worth

Hover or tap a bar or a legend item

To scale, $m; balance sheet at 30 September, market value at 9 NovemberDashed marks: $1bn principal; bitcoin at 9 Nov
What it ownsfinancial assets, 30 Sep
$2,327m
$2,326.7m of financial assetsCash, short-term investments, shares, the TAE note and interest, and digital assets, held and pledged (10-Q)A year earlier: $3.1bn (press release, Q3 2025)
What it owesconvertible notes due 2028
$977m
$977.3m of debtCarrying value of the $1bn zero-coupon notes ($976.8m) plus a $0.5m term loan; noteholders can demand repurchase at par, for cash, on 30 November 2026Secured by 4,260.73 bitcoin, $31.0m of restricted cash and $331.4m of shares (10-Q)
Owns less owesnet financial assets, 30 Sep
$1,349m
$1,349.4mLe Détroit's calculation: financial assets less debt; excludes payables ($48.8m, including the written-option liability), leases and deferred tax. Less all liabilities: $1,291.5mMarked to 9 November's bitcoin price: $1,208.3m
Market value278.4m shares at $4.06, 9 Nov
$1,130m
$1,130.4mOf which the Trump trust's 114.75m shares: about $466m (dark segment)94 cents per dollar of net financial assets with bitcoin at 9 November's price; orange mark: the bitcoin alone, $1,167m
Bitcoin$1,308m15,649.14 bitcoin4,263.94 held (4,260.73 of them collateral for the notes) and 11,385.20 pledged to the options strategyAt 9 November's price: $1,166.6m
CRO tokens$50m756.1m Cronos tokensCost $113.9m; worth $50.3m on 30 September, 56% less616.0m of them restricted from sale (10-Q)
Shares held$333mEquity securities$333.2m on 30 September, down from $722.1m at the end of 2025Of which $331.4m in exchange-traded funds, not named (10-Q fair-value table)
Cash, short-term$424mCash and short-term investmentsCash $182.3m, restricted cash $31.0m, short-term investments $211.1mBefore TAE drew a further $100m in October
Loan to TAE$211mConvertible note receivable$200.0m lent to TAE Technologies, plus $11.0m of interest receivableTAE drew the remaining $100m in October 2026 (press release)
Trump trust$466m114,750,000 sharesDonald J. Trump Revocable Trust; Donald Trump Jr. trustee, with sole voting and investment power (Schedule 13D/A, Dec 2025)41.2% of the 278.4m shares outstanding on 6 November
Dollars per share, scale to $6Dashed line: the $4.06 share price
Share priceclose, 9 Nov
$4.06
$4.06 at Monday's closeUp 1.75% on the day (The Block)Record closing low of $4.49 on 4 November after the midterms (IBTimes); lower since
Bitcoinper share, 9 Nov price
$4.19
$4.19 of bitcoin per share$1,166.6m ÷ 278.4m shares (Le Détroit)Gross: before the $977m of notes, which the coins help secure
Net financial assetsper share, bitcoin at 9 Nov
$4.34
$4.34 per share$1,208.3m: 30 September financial assets less debt, bitcoin repriced to 9 November (Le Détroit)The share price is 94% of it
Book equityper share, 30 Sep
$5.18
$5.18 per shareShareholders' equity $1,442.1m (10-Q)Includes $120.9m of goodwill
Placement priceMay 2025 raise
off the scale: $25.72 →
$25.72 a share55.9m shares sold to about 50 institutions to fund the bitcoin treasury (press release, 30 May 2025)The stock is 84% lower
Conversion priceof the $1bn notes
off the scale: $34.72 →
$34.72 a share28.8 shares per $1,000 of notes (10-Q)TMTG does not believe settling in stock would be "an efficient use of our equity" while the price stays far below $34.72
Other assets held at 30 September values; CRO not repriced. Source TMTG Form 10-Q Q3 2026; TMTG press releases (30 May 2025, 7 Nov 2025); Schedule 13D/A (Dec 2025); The Block; Fortune; Le Détroit's calculationsLe Détroit

6. What the filing shows

Set the headline aside and read the company's own statements. On 30 September digital assets, held and pledged, made up $1.36bn of TMTG's $2.48bn of assets, 55%, against 41% at the end of 2025, while its listed shares, almost all exchange-traded funds, shrank from $722.1m to $333.2m. On the other side, the convertible notes account for 94% of liabilities (Chart 4).

From the filingHover or tap a line
Condensed Consolidated Balance Sheets
(in thousands)September 30, 2026
(Unaudited)
December 31, 2025
(Audited)
Digital assets pledged (Note 4)951,435.7175,300.4Bitcoin pledged to option counterparties11,385.20 bitcoin pledged to counterparties in the options strategyUp from $175.3m in December: most of the stack moved here this year
Digital assets (Note 4)406,671.2904,370.6Bitcoin and CRO held directly4,263.94 bitcoin ($356.3m), 4,260.73 of them collateral for the notes; CRO tokens $50.3m
Total assets2,477,534.12,629,687.6$2.48bn of assetsBitcoin and CRO are 55% of the total, against 41% on 31 December 2025 (Le Détroit's calculation)
Convertible notes payable (Note 10)976,795.1941,893.9The $1bn notes, at carrying valueListed as a current liability: holders can demand cash at par on 30 November 202694% of total liabilities of $1,035.2m
Accumulated deficit(3,891,267.4)(3,657,247.1)Cumulative losses since inception$2,945.2m of it was already there at the end of 2024; it grew by $946.1m sinceThe third quarter's profit cut it by $409.8m
Total shareholders' equity1,442,122.41,646,713.5What is left for shareholdersPaid-in capital $5,389.9m, less the deficit and $56.5m of treasury stock$0.2m of noncontrolling interest brings total equity to $1,442.4m
Source Trump Media & Technology Group, Form 10-Q for the quarter ended 30 September 2026, filed 9 November 2026 (SEC accession 0001437749-26-035884). Six of the statement's lines, figures as printed; typeset by Le Détroit.Le Détroit
Chart 4
Bitcoin now carries the balance sheet: 55% of assets, up from 41%
TMTG's condensed consolidated balance sheet, grouped

Hover or tap a block or a label for the line items

30 September 2026, $m, to scaleDashed line: the total on 31 Dec 2025
Assets$2,478m
Liabilities and equity$2,478m
Bitcoin and CROBitcoin, CRO$1,358mBitcoin and CRO: $1,358.1mDigital assets $406.7m; digital assets pledged $951.4mBitcoin $1,307.8m (15,649.14 coins), CRO $50.3m
Listed sharesShares$333mEquity securities: $333.2mExchange-traded funds $331.4m, common stock $1.1m, purchased options $0.7m (fair-value table)Down from $722.1m in December: $266.2m sold in nine months
Cash, short-termCash$424mCash and short-term: $424.4mCash and equivalents $182.3m, restricted cash $31.0m, short-term investments $211.1m
Loan to TAETAE loan$211mLoan to TAE Technologies: $211.0mConvertible note receivable $200.0m; interest receivable $11.0m
Goodwill, intangiblesGoodwill$137mGoodwill and intangibles: $136.6mGoodwill $120.9m; intangible assets $15.7m
OtherOther$14mOther assets: $14.3mPrepaid and other $9.7m, property and equipment $1.6m, right-of-use assets $2.6m, receivables $0.3m
55%Bitcoin and CRO: $1,358.1mDigital assets $406.7m; digital assets pledged $951.4mBitcoin $1,307.8m (15,649.14 coins), CRO $50.3m
13%Equity securities: $333.2mExchange-traded funds $331.4m, common stock $1.1m, purchased options $0.7m (fair-value table)Down from $722.1m in December: $266.2m sold in nine months
17%Cash and short-term: $424.4mCash and equivalents $182.3m, restricted cash $31.0m, short-term investments $211.1m
9%Loan to TAE Technologies: $211.0mConvertible note receivable $200.0m; interest receivable $11.0m
Goodwill and intangibles: $136.6mGoodwill $120.9m; intangible assets $15.7m
Other assets: $14.3mPrepaid and other $9.7m, property and equipment $1.6m, right-of-use assets $2.6m, receivables $0.3m
58%Total equity: $1,442.4mPaid-in capital $5,389.9m; accumulated deficit −$3,891.3m; treasury stock −$56.5mNoncontrolling interest $0.2m
39%Convertible notes payable: $976.8mCarrying value of the $1bn zero-coupon notes due 202894% of liabilities; holders can demand cash at par on 30 November 2026
Other liabilities: $58.4mPayables and accrued expenses $48.8m, of which option premium liabilities $41.2mUnearned revenue $5.6m, other debt $0.5m, leases $2.7m, deferred tax $0.8m
Total equityEquity$1,442mTotal equity: $1,442.4mPaid-in capital $5,389.9m; accumulated deficit −$3,891.3m; treasury stock −$56.5mNoncontrolling interest $0.2m
Convertible notesNotes$977mConvertible notes payable: $976.8mCarrying value of the $1bn zero-coupon notes due 202894% of liabilities; holders can demand cash at par on 30 November 2026
Other liabilitiesOther$58mOther liabilities: $58.4mPayables and accrued expenses $48.8m, of which option premium liabilities $41.2mUnearned revenue $5.6m, other debt $0.5m, leases $2.7m, deferred tax $0.8m
31 December 2025, $m, to scaleDashed line: the total on 30 Sep 2026
Assets$2,630m
Liabilities and equity$2,630m
Bitcoin and CROBitcoin, CRO$1,080mBitcoin and CRO: $1,079.7mDigital assets $904.4m; digital assets pledged $175.3mMost of it held directly at the end of 2025
Listed sharesShares$722mEquity securities: $722.1mExchange-traded funds $714.1m, purchased options $8.0m (fair-value table)At the end of 2025
Cash, short-termCash$471mCash and short-term: $470.9mCash and equivalents $134.6m, restricted cash $31.3m, short-term investments $305.1m
Loan to TAETAE loan$200mLoan to TAE Technologies: $200.5mConvertible note receivable $200.0m; interest receivable $0.5m
Goodwill, intangiblesGoodwill$141mGoodwill and intangibles: $140.7mGoodwill $120.9m; intangible assets $19.8m
OtherOther$16mOther assets: $15.8mPrepaid and other $10.0m, property and equipment $3.1m, right-of-use assets $2.5m, receivables $0.2m
41%Bitcoin and CRO: $1,079.7mDigital assets $904.4m; digital assets pledged $175.3mMost of it held directly at the end of 2025
27%Equity securities: $722.1mExchange-traded funds $714.1m, purchased options $8.0m (fair-value table)At the end of 2025
18%Cash and short-term: $470.9mCash and equivalents $134.6m, restricted cash $31.3m, short-term investments $305.1m
8%Loan to TAE Technologies: $200.5mConvertible note receivable $200.0m; interest receivable $0.5m
Goodwill and intangibles: $140.7mGoodwill $120.9m; intangible assets $19.8m
Other assets: $15.8mPrepaid and other $10.0m, property and equipment $3.1m, right-of-use assets $2.5m, receivables $0.2m
63%Total equity: $1,646.9mPaid-in capital $5,360.4m; accumulated deficit −$3,657.2m; treasury stock −$56.5mNoncontrolling interest $0.2m
36%Convertible notes payable: $941.9mCarrying value of the $1bn zero-coupon notes due 202896% of liabilities
Other liabilities: $40.9mPayables and accrued expenses $32.3m, of which option premium liabilities $21.4mUnearned revenue $0.0m, other debt $5.2m, leases $2.6m, deferred tax $0.6m, related party $0.3m
Total equityEquity$1,647mTotal equity: $1,646.9mPaid-in capital $5,360.4m; accumulated deficit −$3,657.2m; treasury stock −$56.5mNoncontrolling interest $0.2m
Convertible notesNotes$942mConvertible notes payable: $941.9mCarrying value of the $1bn zero-coupon notes due 202896% of liabilities
Other liabilitiesOther$41mOther liabilities: $40.9mPayables and accrued expenses $32.3m, of which option premium liabilities $21.4mUnearned revenue $0.0m, other debt $5.2m, leases $2.6m, deferred tax $0.6m, related party $0.3m
Bitcoin and CRO: digital assets plus digital assets pledged. Cash, short-term: cash, restricted cash and short-term investments. Loan to TAE: convertible note and interest receivable. Source Trump Media & Technology Group, Form 10-Q for the quarter ended 30 September 2026 (condensed consolidated balance sheets; fair-value table); Le Détroit's grouping and calculationsLe Détroit

The equity statement gives the longer arithmetic. Shareholders have paid in $5.39bn of capital, including $1.39bn booked for the May 2025 placement; the accumulated deficit has reached $3.89bn, $2.95bn of it already on the books at the end of 2024. Shareholders' equity peaked at $2.28bn on 30 June 2025 and was $1.02bn a year later, down 55%; the third quarter's marks lifted it back to $1.44bn (Chart 5).

Chart 5
$5.4bn paid in, $3.9bn lost: equity fell 55% in a year to June
TMTG's statement of shareholders' equity, December 2024 to September 2026

Hover or tap a quarter for the detail

Quarter ends, $bn, to scaleEquity: $2.28bn (Jun 2025) to $1.02bn (Jun 2026), −55%
3.86−2.9531 Dec 2024: equity $913.6mPaid-in capital $3,861.7m; accumulated deficit −$2,945.2m; treasury stock −$2.9m
31 Mar 2025: equity $891.7mPaid-in capital $3,879.7m; accumulated deficit −$2,976.9m; treasury stock −$11.2m
5.2930 Jun 2025: equity $2,281.9mPaid-in capital $5,289.9m; accumulated deficit −$2,996.9m; treasury stock −$11.2mMay 2025 placement booked at $1,392.4m of equity
30 Sep 2025: equity $2,278.1mPaid-in capital $5,347.3m; accumulated deficit −$3,051.7m; treasury stock −$17.6m
31 Dec 2025: equity $1,646.7mPaid-in capital $5,360.4m; accumulated deficit −$3,657.2m; treasury stock −$56.5mTreasury stock rose to $56.5m in the fourth quarter of 2025
31 Mar 2026: equity $1,252.8mPaid-in capital $5,372.4m; accumulated deficit −$4,063.1m; treasury stock −$56.5m
−4.3030 Jun 2026: equity $1,022.9mPaid-in capital $5,380.5m; accumulated deficit −$4,301.1m; treasury stock −$56.5m
5.39−3.8930 Sep 2026: equity $1,442.1mPaid-in capital $5,389.9m; accumulated deficit −$3,891.3m; treasury stock −$56.5mThird-quarter net income of $409.8m attributable to shareholders cut the deficit
Dec2024Mar2025Jun2025Sep2025Dec2025Mar2026Jun2026Sep2026

Shareholders' equity, $bn

0.910.892.282.281.651.251.021.44
paid-in capitalaccumulated deficittotal shareholders' equity
Change in shareholders' equity each quarter, $mLosses of $1,304.2m in the four quarters after the raise
−32Q1 25: equity −$21.9mResult (change in accumulated deficit): −$31.7mCapital moves (paid-in capital, treasury stock): +$9.8m
−20+1,410Q2 25: equity +$1,390.2mResult (change in accumulated deficit): −$20.0mCapital moves (paid-in capital, treasury stock): +$1,410.2mIncludes the May 2025 placement, $1,392.4m
−55+51Q3 25: equity −$3.8mResult (change in accumulated deficit): −$54.8mCapital moves (paid-in capital, treasury stock): +$51.0mIncludes $46.9m of stock issued to buy digital assets and $6.4m of share buybacks
−606Q4 25: equity −$631.4mResult (change in accumulated deficit): −$605.5mCapital moves (paid-in capital, treasury stock): −$25.8mNot printed in the 10-Q: Le Détroit's calculation from the 30 September and 31 December 2025 balances
−406Q1 26: equity −$393.9mResult (change in accumulated deficit): −$405.8mCapital moves (paid-in capital, treasury stock): +$11.9m
−238Q2 26: equity −$230.0mResult (change in accumulated deficit): −$238.0mCapital moves (paid-in capital, treasury stock): +$8.1m
+410Q3 26: equity +$419.3mResult (change in accumulated deficit): +$409.8mCapital moves (paid-in capital, treasury stock): +$9.4m
Q12025Q22025Q32025Q42025Q12026Q22026Q32026
lossprofit (change in accumulated deficit)shares issued, share-based pay, buybacksQ4 2025: derived from balances
Equity is total shareholders' equity, before noncontrolling interest. Source Trump Media & Technology Group, Form 10-Q for the quarter ended 30 September 2026 (condensed consolidated statements of shareholders' equity); Le Détroit's calculationsLe Détroit

Nor did the profit arrive as cash. Comparing the nine-month cash flow statement with the six-month one, operations used about $14.8m in the third quarter, the quarter of the $409.7m profit (Le Détroit's calculation). The movements that mattered were a swap: $278.2m spent on digital assets, all of it between July and September, as the stack grew by about 4,095 bitcoin, and $266.1m raised by selling listed shares. Cash and restricted cash fell from $246.2m to $213.3m. Over nine months TMTG booked $35.1m of interest expense and paid $0.7m in cash; the statement classes the other $34.4m as non-cash (Chart 6).

Chart 6
The $410m profit did not arrive as cash
TMTG's reported result against its cash flows

Hover or tap a row for the detail

Third quarter, July to September, $mCash and restricted cash: $246.2m on 30 June, $213.3m on 30 Sep
The result and the cash
Net incomestatement of operations
+$409.7m$409.7m profit, third quarterMostly marks on bitcoin, CRO and shares that bring in no cash
Cash from operationsoperating activities
−$14.8m$14.8m of cash usedLe Détroit's calculation: nine-month statement less six-month statementWhat running the business cost in cash
Where the cash went
Bought digital assetsinvesting activities
−$278.2m$278.2m spent on digital assetsNothing in the first half: the whole amount was spent between July and SeptemberHoldings rose from 11,554.50 to 15,649.14 bitcoin over the quarter (10-Qs)
Sold listed sharesinvesting activities
+$266.1m$266.1m from sales of equity securitiesTMTG's equity securities were almost all exchange-traded funds (fair-value table)Le Détroit's calculation: nine-month statement less six-month statement
Everything elseother investing, financing
−$6.0m−$6.0mDebt repaid $4.3m, short-term investments and small items
Change in cashcash and restricted cash
−$32.9m−$32.9m over the third quarterFrom $246.2m on 30 June to $213.3m on 30 SeptemberOperations $14.8m out, digital assets $278.2m out, shares $266.1m in, other −$6.0m
Interest
Interest expensestatement of operations
−$11.9m$11.9m bookedMostly accreted interest on the zero-coupon notes
Interest paidin cash
−$0.7m$0.7m paid in cashSupplemental cash flow disclosure; none in the first half (Q2 10-Q)
−2000200400
accounting figurecash movement
Nine months to 30 September, $mCash and restricted cash: $165.9m on 31 December, $213.3m on 30 Sep
The result and the cash
Net lossstatement of operations
−$234.2m$234.2m loss, nine monthsLosses of $644.0m in the first half, then $409.7m of profit in the third quarter
Cash from operationsoperating activities
−$28.4m$28.4m of cash usedAs printed in the nine-month cash flow statementWhat running the business cost in cash
Where the cash went
Bought digital assetsinvesting activities
−$278.2m$278.2m spent on digital assetsNothing in the first half: the whole amount was spent between July and SeptemberHoldings rose from 11,554.50 to 15,649.14 bitcoin over the quarter (10-Qs)
Sold listed sharesinvesting activities
+$266.2m$266.2m from sales of equity securitiesTMTG's equity securities were almost all exchange-traded funds (fair-value table)As printed in the nine-month cash flow statement
Everything elseother investing, financing
+$87.9m+$87.9m$100.0m of short-term investments sold in the first half, less $4.3m of debt repaid and small items
Change in cashcash and restricted cash
+$47.4m+$47.4m over the nine monthsFrom $165.9m on 31 December to $213.3m on 30 SeptemberOperations $28.4m out, digital assets $278.2m out, shares $266.2m in, other +$87.9m
Interest
Interest expensestatement of operations
−$35.1m$35.1m bookedMostly accreted interest on the zero-coupon notes: $34.4m classed as non-cash in the cash flow statement
Interest paidin cash
−$0.7m$0.7m paid in cashSupplemental cash flow disclosure
−2000200400
accounting figurecash movement
Third-quarter cash flows are the nine-month statement less the six-month statement. Source Trump Media & Technology Group, Form 10-Q for the quarter ended 30 September 2026 (statements of operations and cash flows); Form 10-Q for the quarter ended 30 June 2026 (six-month cash flow statement); Le Détroit's calculationsLe Détroit

7. The president's stake

The political exposure is direct. The Donald J. Trump Revocable Trust holds 114,750,000 shares, 41.5% of the company at its December 2025 filing and about 41% today. Donald Trump Jr. is its trustee, with sole voting and investment power, and the president is its sole current beneficiary. At Monday's close the stake was worth about $466m, against $3.07bn when the bitcoin strategy was announced in May 2025, by Public Citizen's count.

That makes a company 41% held by the president's trust a leveraged bet on an asset whose rules his administration shapes, and critics have said so for more than a year. Senator Elizabeth Warren wrote in April 2025 that a sitting president seeking agency approval for products from a company he controls was "without precedent". When TMTG agreed a CRO treasury venture with Crypto.com months after the SEC dropped its inquiry into the exchange, Kedric Payne of the Campaign Legal Center told the AP it seemed like "another example of the pay-to-play administration"; Crypto.com said there was "absolutely no connection" between the SEC's decision and its political activities, and a Trump Media spokeswoman called the AP's reporting "obviously spoon-fed" by "political operatives". In July Jamie Raskin, the senior Democrat on the House Judiciary Committee, opened an inquiry into Truth API, which he said sells Wall Street firms early access to the president's posts; Trump Media has said that "monetizing social media platform data is commonplace among tech companies", NPR reported. Karoline Leavitt, the White House press secretary, said in a statement quoted by the AP that neither the president nor his family "have ever engaged, or will ever engage, in conflicts of interest".

8. Le Détroit's reading

Truth Social is the logo; bitcoin is the business. A quarter like this one tells investors what bitcoin did between July and September, not whether a social network can pay its way, and the accounting that produced $410m will book the next fall just as fully. On the prices visible today, the fourth quarter is already about $141m behind before a dollar of costs.

The real test is cash, and it arrives before the next results. Within three weeks TMTG must show how it meets a put worth up to $1bn, with collateral, refinancing or coin sales, and two weeks later its shareholders vote on handing half the company to TAE's owners. A treasury company that trades below its coins has lost the premium that made the model work. What remains is a fund with a debt deadline, a famous logo and a pending merger.

For the governance debate the quarter changes little and confirms much. The president's trust owns 41% of a company whose earnings now move with crypto prices and whose newest product sells fast access to his posts, while his administration shapes crypto policy and a Democratic Congress arrives in January. None of that is proof of wrongdoing. It is a structure in which every policy signal and every quarterly mark land in the same place.

What to watch

  • 30 November: the noteholders' put. How much of the $1bn is presented for repurchase, and whether TMTG pays from cash, a new credit facility, new debt or equity, or bitcoin sales, among the routes its 10-Q lists.
  • 14 December: the special shareholder meeting on the all-stock merger with TAE Technologies (record date 2 November). The company expects to close in the fourth quarter, subject to approvals.
  • The fourth-quarter mark: every dollar bitcoin ends the year below or above TMTG's 30 September valuation of about $83,570 a coin moves the result by about $15,650, before the options book.
  • January: Democrats take control of both chambers of Congress. Representative Jamie Raskin's inquiry into Truth API, and two lawsuits naming Donald Trump over the dissemination of information through Truth Social, which TMTG says could affect its ability to market the product.

Figures come from TMTG's filings with the US Securities and Exchange Commission unless stated. Calculations labelled as Le Détroit's are ours and assume bitcoin holdings unchanged since 30 September; they ignore the options book, taxes and the CRO token unless stated. Bitcoin prices for quarter ends are those implied by TMTG's own fair values, not an exchange quote. This article is not investment advice. Allegations and criticism quoted here are attributed; no wrongdoing has been established, and Crypto.com and the White House have rejected conflict-of-interest claims.